{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["B.1 招标工程量清单封面(封-1)","C.1 工程项目招标工程量清单扉页(扉1)","E.1 建设项目投标报价汇总表(表-02)","E.3 单位工程投标报价汇总表(表-04)【单项工程‖安装工~","F.1.1 分部分项工程清单计价表(表-08)含定额人工费【~","F.1.2 单价措施项目清单计价表(表-08)含定额人工费【~","F.4 总价措施项目清单计价表(表-11)【单项工程‖安装工~","G.1 其他项目清单计价汇总表(表-12)【单项工程‖安装工~","G.2 暂列金额明细表(表-12-1)【单项工程‖安装工程】","H 规费、税金项目清单计价表(表-13)【单项工程‖安装工程】","L.2 承包人提供主要材料和工程设备一览表(表-21)【单项~"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"B.1 招标工程量清单封面(封-1)","index":0,"n_rows":8,"n_cols":7,"rows_kept":8,"merged":[[0,1,0,5],[1,0,1,6],[2,0,2,1],[2,2,2,4],[2,5,2,6],[3,0,3,1],[3,2,3,4],[3,5,3,6],[4,0,4,2],[4,4,4,6],[5,0,5,2],[5,4,5,6],[6,0,6,6],[7,0,7,6]],"flags":["formulas_cached_only"]}
["","四川财经学院公寓楼指纹门禁系统","","","","","工程"]
["招标工程量清单","","","","","",""]
["招  标  人:",""," ","","","",""]
["        ","","(单位盖章)","","","",""]
["造价咨询人:","",""," ","","",""]
["              \r\n","","","(单位盖章)","","",""]
[" ","","","","","",""]
["封-1","","","","","",""]

{"sheet":"C.1 工程项目招标工程量清单扉页(扉1)","index":1,"n_rows":10,"n_cols":18,"rows_kept":10,"merged":[[0,0,0,1],[0,2,0,16],[1,0,1,17],[2,0,2,3],[2,4,2,8],[2,9,2,10],[2,12,2,17],[3,0,3,2],[3,3,3,7],[3,8,3,11],[3,12,3,17],[4,0,4,2],[4,3,4,7],[4,8,4,9],[4,10,4,14],[4,15,4,17],[5,1,5,6],[5,7,5,12],[5,13,5,17],[6,0,6,2],[6,3,6,6],[6,7,6,10],[6,11,6,14],[6,15,6,17],[7,0,7,1],[7,2,7,5],[7,6,7,13],[7,14,7,17],[8,0,8,4],[8,5,8,9],[8,10,8,15],[8,16,8,17],[9,0,9,17]],"flags":["formulas_cached_only"]}
["","","四川财经学院公寓楼指纹门禁系统","","","","","","","","","","","","","","","工程"]
["招标工程量清单","","","","","","","","","","","","","","","","",""]
["招  标  人:","","",""," ","","","","","","","造价咨询人:"," ","","","","",""]
["","","","(单位盖章)","","","","","","","","","（单位资质专用章）","","","","",""]
["法定代表人\r\n或其授权人:","",""," ","","","","","","","法定代表人\r\n或其授权人:","","","",""," ","",""]
["","(签字或盖章)","","","","","","","","","","","","(签字或盖章)","","","",""]
["编　制　人:","",""," ","","","","","","","","复　核　人:","","",""," ","",""]
["","","(造价人员签字盖专用章)","","","","","","","","","","","","(造价工程师签字盖专用章)","","",""]
["编 制 时 间:","","","",""," ","","","","","复 核 时 间:","","","","",""," ",""]
["扉-1　　　","","","","","","","","","","","","","","","","",""]

{"sheet":"E.1 建设项目投标报价汇总表(表-02)","index":2,"n_rows":7,"n_cols":8,"rows_kept":7,"merged":[[0,0,0,7],[1,0,1,1],[1,2,1,5],[1,6,1,7],[2,0,3,0],[2,1,3,2],[2,3,3,3],[2,4,2,7],[3,5,3,6],[4,1,4,2],[4,5,4,6],[5,1,5,2],[5,5,5,6],[6,0,6,2],[6,5,6,6]],"flags":["formulas_cached_only"]}
["建设项目投标报价汇总表","","","","","","",""]
["工程名称：","","四川财经学院公寓楼指纹门禁系统","","","","",""]
["序号","单项工程名称 ","","金额（元）","其中: (元)","","",""]
["","","","","暂估价","安全文明\r\n  施工费  ","","规费"]
[" ","单项工程",""]
[" ","  安装工程",""]
["合　　计","",""]

{"sheet":"E.3 单位工程投标报价汇总表(表-04)【单项工程‖安装工~","index":3,"n_rows":17,"n_cols":5,"rows_kept":17,"merged":[[0,0,0,4],[1,2,1,3],[2,3,2,4],[3,3,3,4],[4,3,4,4],[5,3,5,4],[6,3,6,4],[7,3,7,4],[8,3,8,4],[9,3,9,4],[10,3,10,4],[11,3,11,4],[12,3,12,4],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,0,16,1],[16,3,16,4]],"flags":["formulas_cached_only"]}
["单位工程投标报价汇总表","","","",""]
["工程名称：","四川财经学院公寓楼指纹门禁系统【安装工程】","标段：","",""]
["序号","汇总内容","金  额（元）","其中:暂估价(元)",""]
["1","分部分项及单价措施项目"]
["2","总价措施项目"]
["2.1","其中：安全文明施工费"]
["3","其他项目"]
["3.1","其中：暂列金额"]
["3.2","其中：专业工程暂估价"]
["3.3","其中：计日工"]
["3.4","其中：总承包服务费"]
["4","规费"]
["5","创优质工程奖补偿奖励费"]
["6","税前工程造价"]
["6.1","其中：甲供材料（设备）费"]
["7","销项增值税额"]
[" 招标控制价/投标报价总价合计=税前工程造价+销项增值税额",""]

{"sheet":"F.1.1 分部分项工程清单计价表(表-08)含定额人工费【~","index":4,"n_rows":21,"n_cols":13,"rows_kept":21,"merged":[[0,0,0,12],[1,0,1,1],[1,2,1,6],[1,7,1,9],[1,10,1,12],[2,0,4,0],[2,1,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,4,7],[2,8,2,12],[3,8,4,8],[3,9,4,10],[3,11,3,12],[5,1,5,2],[5,6,5,7],[5,9,5,10],[6,1,6,2],[6,6,6,7],[6,9,6,10],[7,1,7,2],[7,6,7,7],[7,9,7,10],[8,1,8,2],[8,6,8,7],[8,9,8,10],[9,1,9,2],[9,6,9,7],[9,9,9,10],[10,1,10,2],[10,6,10,7],[10,9,10,10],[11,1,11,2],[11,6,11,7],[11,9,11,10],[12,1,12,2],[12,6,12,7],[12,9,12,10],[13,1,13,2],[13,6,13,7],[13,9,13,10],[14,1,14,2],[14,6,14,7],[14,9,14,10],[15,1,15,2],[15,6,15,7],[15,9,15,10],[16,1,16,2],[16,6,16,7],[16,9,16,10],[17,1,17,2],[17,6,17,7],[17,9,17,10],[18,1,18,2],[18,6,18,7],[18,9,18,10],[19,1,19,2],[19,6,19,7],[19,9,19,10],[20,0,20,8],[20,9,20,10]],"flags":["formulas_cached_only"]}
["分部分项工程量清单与计价表","","","","","","","","","","","",""]
["工程名称：","","四川财经学院公寓楼指纹门禁系统【安装工程】","","","","","标段：","","","","",""]
["序号","项目编码","","项目名称","项目特征描述","计量\r\n单位","工程\r\n数量","","金额（元）","","","",""]
["","","","","","","","","综合单价","合价","","其   中",""]
["","","","","","","","","","","","定额人工费","暂估价"]
["1","030507006001","","单门门禁控制器 ADCT-8000","1.名称:单门门禁控制器 \r\n2.规格: ADCT-8000 \r\n3.接线、检查、调试\r\n4.符合设计和规范要求，满足系统功能需要","台","8","","","","","",""]
["2","030414007002","","控制器机箱电源 SD-500","1.名称:控制器机箱电源  \r\n2.规格: SD-500 \r\n3.接线、检查、调试\r\n4.符合设计和规范要求，满足系统功能需要","系统","8","","","","","",""]
["3","030507005003","","指纹门禁读卡器 TF2000","1.名称:指纹门禁读卡器   \r\n2.规格: TF2000\r\n3.接线、检查、调试\r\n4.符合设计和规范要求，满足系统功能需要","台","8","","","","","",""]
["4","030507006004","","指纹发卡器 F1800","1.名称:指纹发卡器  \r\n2.规格: F1800  \r\n3.接线、检查、调试\r\n4.符合设计和规范要求，满足系统功能需要","台","1","","","","","",""]
["5","030507006005","","电锁电源 Z300","1.名称:电锁电源 \r\n2.规格:Z300   \r\n3.接线、检查、调试\r\n4.符合设计和规范要求，满足系统功能需要","台","8","","","","","",""]
["6","030507006006","","双门磁力锁 CR-280","1.名称:双门磁力锁 \r\n2.规格:CR-280   \r\n3.接线、检查、调试\r\n4.符合设计和规范要求，满足系统功能需要","台","8","","","","","",""]
["7","030507006007","","管理电脑","1.名称:管理电脑 \r\n2.规格:详设计  \r\n3.接线、检查、调试\r\n4.符合设计和规范要求，满足系统功能需要","台","1","","","","","",""]
["8","030507006008","","LED商用显示器","1.名称:LED商用显示器\r\n2.规格:详设计  \r\n3.接线、检查、调试\r\n4.符合设计和规范要求，满足系统功能需要","台","1","","","","","",""]
["9","030507006009","","出门按钮 K1-1D","1.名称:出门按钮\r\n2.规格: K1-1D  \r\n3.接线、检查、调试\r\n4.符合设计和规范要求，满足系统功能需要","台","8","","","","","",""]
["10","030507008010","","NVR（硬盘录像机）","1.名称:NVR（硬盘录像机）\r\n2.规格: 详设计 \r\n3.接线、检查、调试\r\n4.符合设计和规范要求，满足系统功能需要","台","1","","","","","",""]
["11","030507008011","","摄像机","1.名称:摄像机\r\n2.规格: 详设计 \r\n3.接线、检查、调试\r\n4.符合设计和规范要求，满足系统功能需要","台","8","","","","","",""]
["12","030411004012","","系统电源电缆 RVV2*1.0mm2","1.名称：系统电源电缆 \r\n2.规格：RVV2*1.0mm2\r\n3.敷设方式：综合考虑\r\n","m","100","","","","","",""]
["13","030411004013","","信号电缆 RVVP2*0.75 mm2","1.名称：信号电缆 \r\n2.规格：RVVP2*0.75 mm2\r\n3.敷设方式：综合考虑\r\n","m","500","","","","","",""]
["14","030411004014","","超五类网线","1.名称：超五类网线\r\n2.敷设方式：综合考虑\r\n","m","400","","","","","",""]
["15","030411001015","","PVC管 DN20","1.名称：PVC管 \r\n2.规格：DN20\r\n3.敷设方式：综合考虑\r\n","m","200","","","","","",""]
["合　　计","","","","","","","","","","","",""]

{"sheet":"F.1.2 单价措施项目清单计价表(表-08)含定额人工费【~","index":5,"n_rows":73,"n_cols":13,"rows_kept":73,"merged":[[0,0,0,12],[1,0,1,1],[1,2,1,6],[1,7,1,9],[1,10,1,12],[2,0,4,0],[2,1,4,2],[2,3,4,3],[2,4,4,4],[2,5,4,5],[2,6,4,7],[2,8,2,12],[3,8,4,8],[3,9,4,10],[3,11,3,12],[5,1,5,2],[5,6,5,7],[5,9,5,10],[6,1,6,2],[6,6,6,7],[6,9,6,10],[7,1,7,2],[7,6,7,7],[7,9,7,10],[8,1,8,2],[8,6,8,7],[8,9,8,10],[9,1,9,2],[9,6,9,7],[9,9,9,10],[10,1,10,2],[10,6,10,7],[10,9,10,10],[11,1,11,2],[11,6,11,7],[11,9,11,10],[12,1,12,2],[12,6,12,7],[12,9,12,10],[13,1,13,2],[13,6,13,7],[13,9,13,10],[14,1,14,2],[14,6,14,7],[14,9,14,10],[15,1,15,2],[15,6,15,7],[15,9,15,10],[16,1,16,2],[16,6,16,7],[16,9,16,10],[17,1,17,2],[17,6,17,7],[17,9,17,10],[18,1,18,2],[18,6,18,7],[18,9,18,10],[19,1,19,2],[19,6,19,7],[19,9,19,10],[20,1,20,2],[20,6,20,7],[20,9,20,10],[21,1,21,2],[21,6,21,7],[21,9,21,10],[22,1,22,2],[22,6,22,7],[22,9,22,10],[23,1,23,2],[23,6,23,7],[23,9,23,10],[24,1,24,2],[24,6,24,7],[24,9,24,10],[25,1,25,2],[25,6,25,7],[25,9,25,10],[26,1,26,2],[26,6,26,7],[26,9,26,10],[27,1,27,2],[27,6,27,7],[27,9,27,10],[28,1,28,2],[28,6,28,7],[28,9,28,10],[29,1,29,2],[29,6,29,7],[29,9,29,10],[30,1,30,2],[30,6,30,7],[30,9,30,10],[31,1,31,2],[31,6,31,7],[31,9,31,10],[32,1,32,2],[32,6,32,7],[32,9,32,10],[33,1,33,2],[33,6,33,7],[33,9,33,10],[34,1,34,2],[34,6,34,7],[34,9,34,10],[35,1,35,2],[35,6,35,7],[35,9,35,10],[36,1,36,2],[36,6,36,7],[36,9,36,10],[37,1,37,2],[37,6,37,7],[37,9,37,10],[38,1,38,2],[38,6,38,7],[38,9,38,10],[39,1,39,2],[39,6,39,7],[39,9,39,10],[40,1,40,2],[40,6,40,7],[40,9,40,10],[41,1,41,2],[41,6,41,7],[41,9,41,10],[42,1,42,2],[42,6,42,7],[42,9,42,10],[43,1,43,2],[43,6,43,7],[43,9,43,10],[44,1,44,2],[44,6,44,7],[44,9,44,10],[45,1,45,2],[45,6,45,7],[45,9,45,10],[46,1,46,2],[46,6,46,7],[46,9,46,10],[47,1,47,2],[47,6,47,7],[47,9,47,10],[48,1,48,2],[48,6,48,7],[48,9,48,10],[49,1,49,2],[49,6,49,7],[49,9,49,10],[50,1,50,2],[50,6,50,7],[50,9,50,10],[51,1,51,2],[51,6,51,7],[51,9,51,10],[52,1,52,2],[52,6,52,7],[52,9,52,10],[53,1,53,2],[53,6,53,7],[53,9,53,10],[54,1,54,2],[54,6,54,7],[54,9,54,10],[55,1,55,2],[55,6,55,7],[55,9,55,10],[56,1,56,2],[56,6,56,7],[56,9,56,10],[57,1,57,2],[57,6,57,7],[57,9,57,10],[58,1,58,2],[58,6,58,7],[58,9,58,10],[59,1,59,2],[59,6,59,7],[59,9,59,10],[60,1,60,2],[60,6,60,7],[60,9,60,10],[61,1,61,2],[61,6,61,7],[61,9,61,10],[62,1,62,2],[62,6,62,7],[62,9,62,10],[63,1,63,2],[63,6,63,7],[63,9,63,10],[64,1,64,2],[64,6,64,7],[64,9,64,10],[65,1,65,2],[65,6,65,7],[65,9,65,10],[66,1,66,2],[66,6,66,7],[66,9,66,10],[67,1,67,2],[67,6,67,7],[67,9,67,10],[68,1,68,2],[68,6,68,7],[68,9,68,10],[69,1,69,2],[69,6,69,7],[69,9,69,10],[70,1,70,2],[70,6,70,7],[70,9,70,10],[71,1,71,2],[71,6,71,7],[71,9,71,10],[72,0,72,8],[72,9,72,10]],"flags":["formulas_cached_only"]}
["单价措施项目清单与计价表","","","","","","","","","","","",""]
["工程名称：","","四川财经学院公寓楼指纹门禁系统【安装工程】","","","","","标段：","","","","",""]
["序 号","项目编码","","项目名称","项目特征描述","计量\r\n单位","工程量","","金额（元）","","","",""]
["","","","","","","","","综合单价","合价","","其中",""]
["","","","","","","","","","","","定额人工费","暂估价"]
[" ","1.1","","混凝土、钢筋混凝土模板及支架"," "," "," ","","","","","",""]
["1","200201001","","基础模板安拆"," ","m2"," ","","","","","",""]
["2","200201002","","柱模板安拆"," ","m2"," ","","","","","",""]
["3","200201003","","梁模板安拆"," ","m2"," ","","","","","",""]
["4","200201004","","墙模板安拆"," ","m2"," ","","","","","",""]
["5","200201005","","板模板安拆"," ","m2"," ","","","","","",""]
["6","200201006","","其它构件模板安拆"," ","m2"," ","","","","","",""]
["7","200202001","","预制柱及支架模板"," ","m2"," ","","","","","",""]
["8","200202002","","预制梁模板"," ","m2"," ","","","","","",""]
["9","200202003","","屋架模板"," ","m2"," ","","","","","",""]
["10","200202004","","预制板模板"," ","m2"," ","","","","","",""]
["11","200202005","","其他预制构件模板"," ","m2"," ","","","","","",""]
["12","200202006","","先张法预应力构件模板安装、拆除"," ","m2"," ","","","","","",""]
["13","200202007","","后张法预应力构件模板安装、拆除"," ","m2"," ","","","","","",""]
[" "," ","","小计"," "," "," ","","","","","",""]
["14","1.2","","脚手架"," ","项","1","","","","","",""]
["15","1.3","","垂直运输机械"," ","项","1","","","","","",""]
["16","1.4","","建筑物超高施工增加费"," ","项","1","","","","","",""]
[" "," ","","装饰装修工程"," "," "," ","","","","","",""]
["17","2.1","","脚手架"," ","项","1","","","","","",""]
["18","2.2","","垂直运输机械"," ","项","1","","","","","",""]
["19","2.3","","室内空气污染测试"," "," "," ","","","","","",""]
["20","2.4","","建筑物超高施工增加费"," "," "," ","","","","","",""]
[" "," ","","小计"," "," "," ","","","","","",""]
[" "," ","","安装工程"," "," "," ","","","","","",""]
["21","3.1","","组装平台"," "," "," ","","","","","",""]
["22","3.2","","设备、管道施工的安全、防冻和焊接保护措施"," "," "," ","","","","","",""]
["23","3.3","","压力容器和高压管道的检验"," "," "," ","","","","","",""]
["24","3.4","","焦炉施工大棚"," "," "," ","","","","","",""]
["25","3.5","","焦炉烘炉、热态工程"," "," "," ","","","","","",""]
["26","3.6","","管道安装后的充气保护措施"," "," "," ","","","","","",""]
["27","3.7","","隧道内施工的通风、供水、供气、供电、照明及通讯设施"," "," "," ","","","","","",""]
["28","3.8","","现场施工围栏"," ","项","1","","","","","",""]
["29","3.9","","长输管道临时水工保护措施"," "," "," ","","","","","",""]
["30","3.10","","长输管道施工便道"," "," "," ","","","","","",""]
["31","3.11","","长输管道跨越或穿越施工措施"," "," "," ","","","","","",""]
["32","3.12","","长输管道地下穿越地上建筑物的保护措施"," "," "," ","","","","","",""]
["33","3.13","","长输管道工程施工队伍调遣"," "," "," ","","","","","",""]
["34","3.14","","格架式抱杆"," "," "," ","","","","","",""]
[" "," ","","小计"," "," "," ","","","","","",""]
["35","4.1","","围堰"," ","项","1","","","","","",""]
["36","4.2","","筑岛"," ","项","1","","","","","",""]
["37","4.3","","施工围栏"," ","项","1","","","","","",""]
["38","4.4","","便道"," ","项","1","","","","","",""]
["39","4.5","","便桥"," ","项","1","","","","","",""]
[" ","4.6","","市政工程混凝土、钢筋混凝土模板及支架"," "," "," ","","","","","",""]
["40","200401001","","道路工程现浇砼模板"," ","m2"," ","","","","","",""]
["41","200401002","","道路工程预制砼模板"," ","m2"," ","","","","","",""]
["42","200402001","","桥涵护岸工程现浇砼模板"," ","m2"," ","","","","","",""]
["43","200402002","","桥涵护岸工程预制砼模板"," ","m2"," ","","","","","",""]
["44","200402003","","筑、拆地、胎模"," ","m2"," ","","","","","",""]
["45","200403001","","市政管网工程现浇砼模板"," ","m2"," ","","","","","",""]
["46","200403002","","市政管网工程预制砼模板"," ","m2"," ","","","","","",""]
[" "," ","","小计"," "," "," ","","","","","",""]
["47","4.7","","脚手架"," ","项","1","","","","","",""]
["48","4.8","","驳岸块石清理"," "," "," ","","","","","",""]
["49","4.9","","地下管线交叉处理"," "," "," ","","","","","",""]
["50","4.10","","行车、行人干扰增加"," "," "," ","","","","","",""]
["51","4.11","","轨道交通工程路桥、市政基础设施施工检测、监控、保护"," "," "," ","","","","","",""]
[" "," ","","矿山工程"," "," "," ","","","","","",""]
["52","6.1","","特殊安全技术措施"," "," "," ","","","","","",""]
["53","6.2","","前期上山道路"," "," "," ","","","","","",""]
["54","6.3","","作业平台"," "," "," ","","","","","",""]
["55","6.4","","防洪措施"," "," "," ","","","","","",""]
["56","6.5","","凿井措施"," "," "," ","","","","","",""]
["57","6.6","","临时支护措施"," "," "," ","","","","","",""]
[" "," ","","小计"," "," "," ","","","","","",""]
["合　　计","","","","","","","","","","","",""]

{"sheet":"F.4 总价措施项目清单计价表(表-11)【单项工程‖安装工~","index":6,"n_rows":18,"n_cols":12,"rows_kept":18,"merged":[[0,0,0,11],[1,0,1,1],[1,2,1,5],[1,6,1,7],[1,8,1,11],[2,1,2,2],[2,3,2,4],[2,8,2,9],[3,1,3,2],[3,3,3,4],[3,8,3,9],[4,1,4,2],[4,3,4,4],[4,8,4,9],[5,1,5,2],[5,3,5,4],[5,8,5,9],[6,1,6,2],[6,3,6,4],[6,8,6,9],[7,1,7,2],[7,3,7,4],[7,8,7,9],[8,1,8,2],[8,3,8,4],[8,8,8,9],[9,1,9,2],[9,3,9,4],[9,8,9,9],[10,1,10,2],[10,3,10,4],[10,8,10,9],[11,1,11,2],[11,3,11,4],[11,8,11,9],[12,1,12,2],[12,3,12,4],[12,8,12,9],[13,1,13,2],[13,3,13,4],[13,8,13,9],[14,1,14,2],[14,3,14,4],[14,8,14,9],[15,1,15,2],[15,3,15,4],[15,8,15,9],[16,1,16,2],[16,3,16,4],[16,8,16,9],[17,0,17,6],[17,8,17,9]],"flags":["formulas_cached_only"]}
["总价措施项目清单计价表","","","","","","","","","","",""]
["工程名称：","","四川财经学院公寓楼指纹门禁系统【安装工程】","","","","标段：","","","","",""]
["序 号","项目编码","","项目名称","","计算基础","费率\r\n（%）","金额\r\n（元）","调整费率\r\n(%)","","调整后\r\n金额(元)","备注"]
[" ","1","","安全文明施工费",""," "," ","","","",""," "]
["1.1","①","","环境保护",""," ","0.4","","","","","分部分项清单定额人工费"]
["1.2","②","","文明施工",""," ","2.48","","","","","分部分项清单定额人工费"]
["1.3","③","","安全施工",""," ","4.1","","","","","分部分项清单定额人工费"]
["1.4","④","","临时设施",""," ","6.82","","","","","分部分项清单定额人工费"]
["1","2","","夜间施工费",""," ","0.78","","","","","分部分项清单定额人工费"]
["2","3","","二次搬运费",""," ","0.38","","","","","分部分项清单定额人工费"]
["3","4","","冬雨季施工",""," ","0.58","","","","","分部分项清单定额人工费"]
["4","5","","大型机械设备进出场及安拆费",""," "," ","","","",""," "]
["5","6","","施工排水",""," "," ","","","",""," "]
["6","7","","施工降水",""," "," ","","","",""," "]
["7","8","","地上、地下设施、建筑物的临时保护设施",""," "," ","","","",""," "]
["8","9","","已完工程及设备保护",""," "," ","","","",""," "]
["9","10","","各专业工程的措施项目",""," "," ","","","",""," "]
["合　　计","","","","","","","","","","",""]

{"sheet":"G.1 其他项目清单计价汇总表(表-12)【单项工程‖安装工~","index":7,"n_rows":10,"n_cols":6,"rows_kept":10,"merged":[[0,0,0,5],[1,2,1,4],[2,4,2,5],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,0,9,1],[9,4,9,5]],"flags":["formulas_cached_only"]}
["其他项目清单与计价汇总表","","","","",""]
["工程名称：","四川财经学院公寓楼指纹门禁系统【安装工程】","标段：","","",""]
["序号","项 目 名 称","金额（元）","结算金额(元)","备注",""]
["1","暂列金额","26685.28","","明细详见表-12-1",""]
["2","暂估价"," ",""," ",""]
["2.1","材料暂估价","-","","明细详见表-12-2",""]
["2.2","专业工程暂估价"," ","","明细详见表-12-3",""]
["3","计日工"," ","","明细详见表-12-4",""]
["4","总承包服务费"," ","","明细详见表-12-5",""]
["合　　计","","26685.28","","-",""]

{"sheet":"G.2 暂列金额明细表(表-12-1)【单项工程‖安装工程】","index":8,"n_rows":5,"n_cols":5,"rows_kept":5,"merged":[[0,0,0,4],[1,2,1,3],[4,0,4,2]],"flags":["formulas_cached_only"]}
["暂列金额明细表","","","",""]
["工程名称：","四川财经学院公寓楼指纹门禁系统【安装工程】","标段：","",""]
["序号","项目名称","计量单位","暂定金额(元)","备注"]
["1","暂列金额","项","26685.28"," "]
["合　　计","","","26685.28","-"]

{"sheet":"H 规费、税金项目清单计价表(表-13)【单项工程‖安装工程】","index":9,"n_rows":14,"n_cols":6,"rows_kept":14,"merged":[[0,0,0,5],[1,1,1,2],[1,3,1,4],[13,0,13,4]],"flags":["formulas_cached_only"]}
["规费、税金项目计价表","","","","",""]
["工程名称：","四川财经学院公寓楼指纹门禁系统【安装工程】","","标段：","",""]
["序号","项目名称","计算基础","计算基数","计算费率（％）","金额(元)"]
["1","规费","分部分项清单定额人工费+单价措施项目清单定额人工费","","",""]
["1.1","社会保险费","分部分项清单定额人工费+单价措施项目清单定额人工费","","",""]
["(1)","养老保险费","分部分项清单定额人工费+单价措施项目清单定额人工费","","",""]
["(2)","失业保险费","分部分项清单定额人工费+单价措施项目清单定额人工费","","",""]
["(3)","医疗保险费","分部分项清单定额人工费+单价措施项目清单定额人工费","","",""]
["(4)","工伤保险费","分部分项清单定额人工费+单价措施项目清单定额人工费","","",""]
["(5)","生育保险费","分部分项清单定额人工费+单价措施项目清单定额人工费","","",""]
["1.2","住房公积金","分部分项清单定额人工费+单价措施项目清单定额人工费","","",""]
["1.3","工程排污费","按工程所在地环境保护部门收取标准，按实计入","","",""]
["2","销项增值税额","分部分项工程费+措施项目费+其他项目费+规费+创优质工程奖补偿奖励费-按规定不计税的工程设备金额-甲供材料（设备）设备费","","",""]
["合计","","","","",""]

{"sheet":"L.2 承包人提供主要材料和工程设备一览表(表-21)【单项~","index":10,"n_rows":18,"n_cols":10,"rows_kept":18,"merged":[[0,0,0,9],[1,1,1,4],[1,5,1,7],[1,8,1,9],[2,4,2,5],[3,4,3,5],[4,4,4,5],[5,4,5,5],[6,4,6,5],[7,4,7,5],[8,4,8,5],[9,4,9,5],[10,4,10,5],[11,4,11,5],[12,4,12,5],[13,4,13,5],[14,4,14,5],[15,4,15,5],[16,4,16,5],[17,4,17,5]],"flags":["formulas_cached_only"]}
[" 承包人提供主要材料和工程设备一览表\r\n（适用造价信息差额调整法）","","","","","","","","",""]
["工程名称：","四川财经学院公寓楼指纹门禁系统【安装工程】","","","","标段：","","","",""]
["序号","名称、规格、型号","单位","数量","风险系数(%)","","基准单价(元)","投标单价(元)","发承包人确认单价(元)","备注"]
["1","单门门禁控制器 ADCT-8000","台","8"," ","","2000.00","",""," "]
["2","控制器机箱电源 SD-500","台","8"," ","","80.00","",""," "]
["3","指纹门禁读卡器 TF2000","台","8"," ","","280.00","",""," "]
["4","指纹发卡器 F1800","台","1"," ","","1500.00","",""," "]
["5","电锁电源 Z300","台","8"," ","","80.00","",""," "]
["6","双门磁力锁 CR-280","台","8"," ","","450.00","",""," "]
["7","管理电脑","台","1"," ","","5000.00","",""," "]
["8","LED商用显示器","台","1"," ","","2000.00","",""," "]
["9","出门按钮 K1-1D","个","8"," ","","15.00","",""," "]
["10","NVR（硬盘录像机）","台","1"," ","","2500.00","",""," "]
["11","摄像机","台","8"," ","","800.00","",""," "]
["12","电缆 RVV2*1.0mm2","m","108"," ","","2.50","",""," "]
["13","电缆 RVVP2*0.75 mm2","m","540"," ","","1.80","",""," "]
["14","超五类网线","m","410"," ","","5.80","",""," "]
["15","PVC管 DN20","m","220"," ","","1.30","",""," "]